• Airen Sapp Real Estate
  • 928-301-2568
  • Login
  • Register
Airen Sapp Real Estate
  • Home
  • Sedona Videos
  • Property Search
    • Search By City
    • Search By Subdivision
    • Search By Area
    • Search By School
    • Search By MLS#/Address
    • Search By Map
    • Search By Zipcode
  • Endorsements
  • Schools & Weather
  • Blog
  • Contact
    • Agents
  • Home
  • Sedona Videos
  • Property Search
    • Search By City
    • Search By Subdivision
    • Search By Area
    • Search By School
    • Search By MLS#/Address
    • Search By Map
    • Search By Zipcode
  • Endorsements
  • Schools & Weather
  • Blog
  • Contact
    • Agents

Viewing Listing MLS# 6971140

-
1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022
45 Photos
1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022 1927 E Crocus Drive Phoenix, AZ 85022
Interested in this home?
Schedule a Tour

$850,000 | N/A beds | N/A full baths | N/A half baths | N/A sqft

$850,000 No Recent Price Change
1927 E Crocus Drive
Phoenix, AZ 85022
  • N/ABeds
  • 0.00Total Baths
  • N/ASqFt
  • 1986Year Built
  • 0.00Acres
  • 40 yearsEst Age
  • MLS# 6971140
  • Multifamily
  • Multiple Dwellings
  • Active
  • More Info
  • Schedule a Tour
  • Watching
  • Map Property
  • Mortgage Calculator
  • Print
  • Virtual Tour
Share

  • Approx Time on Market4 months, 27 days
  • AreaN/A
  • CountyMaricopa
  • Subdivision Cave Creek Unit 3

Overview

Turn-Key, Hands-Off Investment with Proven Operator | Phoenix, AZThis is a rare, fully leased, NNN investment opportunity ideal for investors seeking predictable cash flow with zero day-to-day landlord responsibilities. The property is a 4-bedroom, 3-bathroom home with a pool, operating successfully as a licensed transitional housing facility with a strong, experienced tenant and documented operating history.The Seller has invested approximately $40,000 in recent upgrades, resulting in a modern, well-maintained, and highly functional property. With the tenant fully in place and operations stabilized, this offering is perfect for a truly passive investor. Important to see supplement The property is secured by a 5-year NNN lease at $5,200 per month, with annual rent escalations of $1,200 per year in Years 2 through 5, providing built-in income growth. The lease also includes two (2) additional 5-year renewal options, offering long-term stability and downside protection.Landlord Responsibilities: NONE.The tenant is responsible for prorated property taxes, insurance, utilities, pool maintenance, property upkeep, and all operational expenses, allowing ownership to enjoy hands-off income with no management burden.Backed by a tenant with a very strong track record, this investment delivers durable cash flow, annual rent growth, and long-term lease securityan ideal solution for investors prioritizing stability, simplicity, and predictability.Why This Works for InvestorsFully leased, stabilized NNN investmentAnnual rent escalations already built into the leaseTwo 5-year renewal options for long-term incomeExperienced, credit-worthy tenant with a strong operating historyNo landlord responsibilities truly passive ownershipRecent capital improvements already completedImmediate cash flow with upsideescalations are $100/month each year (=$1,200/year), then the rent schedule is:Year 1: $5,200/moYear 2: $5,300/moYear 3: $5,400/moYear 4: $5,500/moYear 5: $5,600/moAssuming this is true NNN (rent H NOI because tenant covers the expenses), here are the cap rates on a $850,000 price:Cap Rate by Year (Price = $850,000)YearMonthly RentAnnual NOICap Rate1$5,200$62,4007.34%2$5,300$63,6007.48%3$5,400$64,8007.62%4$5,500$66,0007.76%5$5,600$67,2007.91%



Agriculture / Farm

Horse:  No

Association Fees / Info

Community Features:  No Pool

Hoa:  No

Bathroom Info

Building Info

Construction Materials:  Wood Frame, Painted, Stucco, Block

Roof:  Tile

Exterior Features

Pool Private:  No

Financial

Owner Pays:  None

Gross Income:  67750

Garage / Parking

Parking Features:  Attached Garage, Paved, Free, Garage Door Opener, >1 Space Per Unit, On Street

Garage:  Yes

Attached Garage:  No

Interior Features

Flooring:  Ceramic Tile

Appliances:  Free-Standing Range, Disposal, Dishwasher, Refrigerator, Microwave, W/D Hookup

Fireplace:  No

Lot Info

Lot Size:  irr

Number of Buildings:  1

Other School Info

Property Info

Road Surface Type:  Asphalt

Zoning:  R-3

Property Attached:  No

Tax Info

Tax Legal Description:  LOT 525 CAVE CREEK UNIT 3 MCR

Tax Amount Annual:  2590

Unit Info

Total Units:  6

Utilities / Hvac

Water Source:  Individual Meter, City Franchise

Electric:  APS, Individual Meter

Cooling:  Yes

Cool System:  Ceiling Fan(s), Heat Pump, Individual

Heating:  Individual, Heat Pump

Heating:  Yes

Sewer:  Public Sewer

Waterfront / Water

Water Front:  No

Listings courtesy of Gerchick Real Estate  Broker Reciprocity

Mortgage Calculator

%
$
%
Dollars per $1000
$
Advanced
Approximate Monthly Payment 0.0
  • Property History
  • Map
  • Street View
  • Birdseye
  • Walk Score®
On sedonadebnairrealestate.com since Sun, Jan 18th 2026
No Property History recorded for this listing.
Related Listings
1908 W Lawrence Road UNIT 1&2 Phoenix, AZ 85015

$820,000 BR MLS# 7038283 / Active
/ Baths: 0.00
Phoenix AZ 85015

Provided courtesy of West USA Realty
2919 N 38th Street Phoenix, AZ 85018

$875,000 BR MLS# 7020560 / Active
/ Baths: 0.00
Phoenix AZ 85018

Provided courtesy of Orion Investment Real Estate
4514 N 14th Place Phoenix, AZ 85014

$845,000 BR MLS# 7020424 / Active
/ Baths: 0.00
Phoenix AZ 85014

Provided courtesy of My Home Group Real Estate
3346 W Harmont Drive Phoenix, AZ 85051

$835,000 BR MLS# 7016511 / Active
/ Baths: 0.00
Phoenix AZ 85051

Provided courtesy of Apex Residential
4121 E Moreland Street Phoenix, AZ 85008

$835,000 BR MLS# 7014430 / Active
/ Baths: 0.00
Phoenix AZ 85008

Provided courtesy of Beyond Realty LLC

Broker Reciprocity No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity. Listing Courtesy of The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Northern Arizona Association of REALTORS, Prescott Area Association of REALTORS and Arizona Regional Multiple Listing Service. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Compass are identified with the ARMLS logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. All information should be verified by the recipient and none is guaranteed as accurate by ARMLSListing information Copyright © 2026 Northern Arizona Association of REALTORS, Prescott Area Association of REALTORS and Arizona Regional Multiple Listing Service, Inc. All Rights Reserved. Information was last updated: 06-14-2026 7:02 PM EST .

Any images related to data from the MLS is the sole property of the MLS and not the responsibility of the owner of this website. This real estate website and IDX data is hosted by IDX data is Powered & Hosted by Dynamic IDX, LLC Real Estate Web Solutions

Airen Sapp Real Estate

The Most Reliable
Sedona Arizona Real Estate Firm

Debbra Carl and Airen Sapp

Location

2290 W SR 89A
Sedona, AZ 86336

Phone

928-301-2568
928-301-1947

Email

Contact Form

© 2026 Airen Sapp Real Estate | Sitemap
Real Estate Website by Dynamic IDX, LLC
Website Designed by Tiny Minute